{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["01收支总表","02组织收入表","03可支配收入表","04支出预算分单位总表","05基本支出明细表","06项目支出明细表","07采购预算明细","08三公经费表","09人员基本情况","支出预算明细表（经济分类）"],"not_rendered":{"defined_names":18},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"01收支总表","index":0,"n_rows":39,"n_cols":8,"rows_kept":39,"flags":["formulas_cached_only"]}
[]
[" 收  支  预  算  总  表"]
["部门名称：萧县大屯镇中心学校",{"$nulls":6},"单位：元"]
["收            入",null,"支                                       出"]
["收    入    项   目","2021年预算","支出项目类别","2021年预算","支出功能分类","2021年预算","支出经济分类","2021年预算"]
["一、一般预算收入",{"v":57086071.22,"d":"57,086,071.22"},"一、基本支出",{"v":57310071.22,"d":"57,310,071.22"},"一、一般公共服务",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":55616591.24,"d":"55,616,591.24"}]
["    一般预算拨款",{"v":57086071.22,"d":"57,086,071.22"},"    工资福利支出",{"v":55616591.24,"d":"55,616,591.24"},"二、外交",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":699115.98,"d":"699,115.98"}]
["    缴入国库的行政事业性收费收入",{"v":0,"d":"0.00"},"    对个人和家庭的补助",{"v":994364,"d":"994,364.00"},"三、国防",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":994364,"d":"994,364.00"}]
["    罚没收入",{"v":0,"d":"0.00"},"    定额公用支出",{"v":699115.98,"d":"699,115.98"},"四、公共安全",{"v":0,"d":"0.00"},"四、债务利息及费用支出",{"v":0,"d":"0.00"}]
["    专项收入",{"v":0,"d":"0.00"},"二、项目支出",{"v":0,"d":"0.00"},"五、教育",{"v":52966268.98,"d":"52,966,268.98"},"五、资本性支出（基本建设）",{"v":0,"d":"0.00"}]
["国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"}]
["其他非税收入",{"v":0,"d":"0.00"}]
["二、政府性基金收入",{"v":0,"d":"0.00"},"    基本建设类",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"六、资本性支出",{"v":0,"d":"0.00"}]
["三、预算外收入",{"v":224000,"d":"224,000.00"},"    行政事业类",{"v":0,"d":"0.00"},"七、文化体育与传媒",{"v":0,"d":"0.00"},"七、对企业补助（基本建设）",{"v":0,"d":"0.00"}]
["    缴入专户的行政事业性收费收入",{"v":224000,"d":"224,000.00"},"    其他类",{"v":0,"d":"0.00"},"八、社会保障和就业",{"v":4343802.24,"d":"4,343,802.24"},"八、对企业补助",{"v":0,"d":"0.00"}]
["    其他预算外收入",{"v":0,"d":"0.00"},"三、上缴上级支出",{"v":0,"d":"0.00"},"九、社会保险基金支出",{"v":0,"d":"0.00"},"九、对社会保障基金补助",{"v":0,"d":"0.00"}]
["四、事业收入(不含预算外收入)",{"v":0,"d":"0.00"},"四、对附属单位补助支出",{"v":0,"d":"0.00"},"十、医疗卫生",{"v":0,"d":"0.00"},"十、其他支出",{"v":0,"d":"0.00"}]
["五、经营收入",{"v":0,"d":"0.00"},"五、事业单位经营支出",{"v":0,"d":"0.00"},"十一、节能环保",{"v":0,"d":"0.00"},"十一、债务还本支出",{"v":0,"d":"0.00"}]
["六、其他收入",{"v":0,"d":"0.00"},null,null,"十二、城乡社区事务",{"v":0,"d":"0.00"},"十二、转移性支出",{"v":0,"d":"0.00"}]
["七、上级补助收入",{"v":0,"d":"0.00"},null,null,"十三、农林水事务",{"v":0,"d":"0.00"},"十三、预备费及预留",{"v":0,"d":"0.00"}]
["八、附属单位上缴收入",{"v":0,"d":"0.00"},null,null,"十四、交通运输",{"v":0,"d":"0.00"}]
["九、用事业基金弥补收支差额",{"v":0,"d":"0.00"},null,null,"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"}]
[{"$nulls":4},"十六、商业服务业等事务",{"v":0,"d":"0.00"}]
[{"$nulls":4},"十七、金融监管等事务支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"十八、地震灾后恢复重建支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十、住房保障支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十一、粮油物资管理事务",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十二、储备事务支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十三、预备费",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十四、国债还本付息支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十五、其他支出",{"v":0,"d":"0.00"}]
[{"$nulls":4},"二十六、转移性支出",{"v":0,"d":"0.00"}]
[]
["本  年  收  入  合  计",{"v":57310071.22,"d":"57,310,071.22"},"本  年  支  出  合  计",{"v":57310071.22,"d":"57,310,071.22"},"本  年  支  出  合  计",{"v":57310071.22,"d":"57,310,071.22"},"本  年  支  出  合  计",{"v":57310071.22,"d":"57,310,071.22"}]
[]
["上年结余",{"v":0,"d":"0.00"},"本年结余",{"v":0,"d":"0.00"},"本年结余",{"v":0,"d":"0.00"},"本年结余",{"v":0,"d":"0.00"}]
[]
["收      入      总      计",{"v":57310071.22,"d":"57,310,071.22"},"支　出　总　计",{"v":57310071.22,"d":"57,310,071.22"},"支　出　总　计",{"v":57310071.22,"d":"57,310,071.22"},"支　出　总　计",{"v":57310071.22,"d":"57,310,071.22"}]

{"sheet":"02组织收入表","index":1,"n_rows":8,"n_cols":23,"rows_kept":8,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,11,4,11],[3,21,4,21],[3,22,4,22]],"flags":["formulas_cached_only"]}
[]
["部门组织收入计划表"]
["部门名称：萧县大屯镇中心学校",{"$nulls":21},"单位：元"]
["单位代码","部门(单位、收入项目)","收入项目明细名称","总  计","应缴预算收入",{"$nulls":6},"政府性基金收入","预算外收入",null,null,"其他收入",{"$nulls":5},"留用比例(%)","可支配收入"]
[{"$nulls":4},"小计","缴入国库的行政事业性收费收入","罚没收入","专项收入","其他应缴预算收入","国有资源（资产）有偿使用收入","其他非税收入",null,"小计","缴入专户的行政事业性收费收入","其他预算外收入","小计","事业收入","经营收入","上级补助收入","附属单位上缴收入","其他收入"]
[207,"萧县教育体育局",null,{"v":280000,"d":"280,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":280000,"d":"280,000.00"},{"v":280000,"d":"280,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":224000,"d":"224,000.00"}]
[2073201,"  萧县大屯镇中心小学",null,{"v":280000,"d":"280,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":280000,"d":"280,000.00"},{"v":280000,"d":"280,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":224000,"d":"224,000.00"}]
[2073201,"    幼儿保育费","学前教育保教费",{"v":280000,"d":"280,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":280000,"d":"280,000.00"},{"v":280000,"d":"280,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},80,{"v":224000,"d":"224,000.00"}]

{"sheet":"03可支配收入表","index":2,"n_rows":9,"n_cols":22,"rows_kept":9,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,10,4,10],[3,21,4,21]],"flags":["formulas_cached_only"]}
[]
["部门可支配收入预算总表"]
["部门名称：萧县大屯镇中心学校",{"$nulls":20},"单位：元"]
["单位编码","单位名称","合计","公共财政预算收入",{"$nulls":6},"政府性基金收入","预算外收入",null,null,"其他收入",{"$nulls":6},"上年\n结余"]
[{"$nulls":3},"小计","公共财政预算拨款","缴入国库的行政事业性收费收入","罚没\n收入","专项\n收入","国有资源（资产）有偿使用收入","其他非税收入",null,"小计","缴入专户的行政事业性收费收入","其他预算外收入","小计","事业收入(不含预算外收入)","经营\n收入","其他\n收入","上级补助收入","附属单位上缴收入","用事业基金弥补收支差额"]
[null,"合计",{"v":57310071.22,"d":"57,310,071.22"},{"v":57086071.22,"d":"57,086,071.22"},{"v":57086071.22,"d":"57,086,071.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224000,"d":"224,000.00"},{"v":224000,"d":"224,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"萧县教育体育局",{"v":57310071.22,"d":"57,310,071.22"},{"v":57086071.22,"d":"57,086,071.22"},{"v":57086071.22,"d":"57,086,071.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224000,"d":"224,000.00"},{"v":224000,"d":"224,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2073201,"  萧县大屯镇中心小学",{"v":43316907.67,"d":"43,316,907.67"},{"v":43092907.67,"d":"43,092,907.67"},{"v":43092907.67,"d":"43,092,907.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224000,"d":"224,000.00"},{"v":224000,"d":"224,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2073202,"  萧县大屯镇初中",{"v":13993163.55,"d":"13,993,163.55"},{"v":13993163.55,"d":"13,993,163.55"},{"v":13993163.55,"d":"13,993,163.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"04支出预算分单位总表","index":3,"n_rows":9,"n_cols":14,"rows_kept":9,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,11,4,11],[3,12,4,12],[3,13,4,13]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
["部门名称：萧县大屯镇中心学校",{"$nulls":12},"单位：元"]
["单位代码","部门单位","合   计","基本支出",{"$nulls":3},"项目支出",{"$nulls":3},"上缴上级支出","对附属单位补助支出","事业单位经营支出"]
[{"$nulls":3},"小计","工资福利支出","对个人和家庭的补助","定额公用支出","小计","基本建设类","行政事业类","其他类"]
[null,"合计",{"v":57310071.22,"d":"57,310,071.22"},{"v":57310071.22,"d":"57,310,071.22"},{"v":55616591.24,"d":"55,616,591.24"},{"v":994364,"d":"994,364.00"},{"v":699115.98,"d":"699,115.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"萧县教育体育局",{"v":57310071.22,"d":"57,310,071.22"},{"v":57310071.22,"d":"57,310,071.22"},{"v":55616591.24,"d":"55,616,591.24"},{"v":994364,"d":"994,364.00"},{"v":699115.98,"d":"699,115.98"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2073201,"  萧县大屯镇中心小学",{"v":43316907.67,"d":"43,316,907.67"},{"v":43316907.67,"d":"43,316,907.67"},{"v":42115986.08,"d":"42,115,986.08"},{"v":564324,"d":"564,324.00"},{"v":636597.59,"d":"636,597.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2073202,"  萧县大屯镇初中",{"v":13993163.55,"d":"13,993,163.55"},{"v":13993163.55,"d":"13,993,163.55"},{"v":13500605.16,"d":"13,500,605.16"},{"v":430040,"d":"430,040.00"},{"v":62518.39,"d":"62,518.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"05基本支出明细表","index":4,"n_rows":86,"n_cols":17,"rows_kept":86,"merged":[[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16]],"flags":["formulas_cached_only"]}
[]
["基本支出预算分来源明细表"]
["部门名称：萧县大屯镇中心学校",{"$nulls":15},"单位：元"]
["科目编码",null,null,"单位代码","部门(单位、功能科目类款、项目类别、经济科目)","总计","公共财政预算安排",{"$nulls":6},"基金预算安排","预算外资金安排","其他资金安排","上年结余"]
["类","款","项",{"$nulls":3},"小计","公共财政预算拨款","缴入国库的行政事业性收费","罚没收入","专项收入","国有资源（资产）有偿使用收入","其他非税收入"]
[{"$nulls":4},"合计",{"v":57310071.22,"d":"57,310,071.22"},{"v":57086071.22,"d":"57,086,071.22"},{"v":57086071.22,"d":"57,086,071.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224000,"d":"224,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},207,"萧县教育体育局",{"v":57310071.22,"d":"57,310,071.22"},{"v":57086071.22,"d":"57,086,071.22"},{"v":57086071.22,"d":"57,086,071.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224000,"d":"224,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2073201,"  萧县大屯镇中心小学",{"v":43316907.67,"d":"43,316,907.67"},{"v":43092907.67,"d":"43,092,907.67"},{"v":43092907.67,"d":"43,092,907.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224000,"d":"224,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":40015709.59,"d":"40,015,709.59"},{"v":39791709.59,"d":"39,791,709.59"},{"v":39791709.59,"d":"39,791,709.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224000,"d":"224,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      普通教育",{"v":40015709.59,"d":"40,015,709.59"},{"v":39791709.59,"d":"39,791,709.59"},{"v":39791709.59,"d":"39,791,709.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224000,"d":"224,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"        工资福利支出",{"v":38814788,"d":"38,814,788.00"},{"v":38814788,"d":"38,814,788.00"},{"v":38814788,"d":"38,814,788.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          基本工资支出",{"v":9305280,"d":"9,305,280.00"},{"v":9305280,"d":"9,305,280.00"},{"v":9305280,"d":"9,305,280.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            岗位工资",{"v":4851756,"d":"4,851,756.00"},{"v":4851756,"d":"4,851,756.00"},{"v":4851756,"d":"4,851,756.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            薪级工资",{"v":3690324,"d":"3,690,324.00"},{"v":3690324,"d":"3,690,324.00"},{"v":3690324,"d":"3,690,324.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            教护10%工资",{"v":43200,"d":"43,200.00"},{"v":43200,"d":"43,200.00"},{"v":43200,"d":"43,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            试用期工资",{"v":720000,"d":"720,000.00"},{"v":720000,"d":"720,000.00"},{"v":720000,"d":"720,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          津贴补贴支出",{"v":3179064,"d":"3,179,064.00"},{"v":3179064,"d":"3,179,064.00"},{"v":3179064,"d":"3,179,064.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            教护龄津贴",{"v":32304,"d":"32,304.00"},{"v":32304,"d":"32,304.00"},{"v":32304,"d":"32,304.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            班主任津贴",{"v":127800,"d":"127,800.00"},{"v":127800,"d":"127,800.00"},{"v":127800,"d":"127,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            乡镇工作补贴",{"v":3018960,"d":"3,018,960.00"},{"v":3018960,"d":"3,018,960.00"},{"v":3018960,"d":"3,018,960.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          奖金支出",{"v":18132500,"d":"18,132,500.00"},{"v":18132500,"d":"18,132,500.00"},{"v":18132500,"d":"18,132,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            年终一次性奖金",{"v":18132500,"d":"18,132,500.00"},{"v":18132500,"d":"18,132,500.00"},{"v":18132500,"d":"18,132,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          绩效工资支出",{"v":8197944,"d":"8,197,944.00"},{"v":8197944,"d":"8,197,944.00"},{"v":8197944,"d":"8,197,944.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            基础性绩效工资",{"v":3600000,"d":"3,600,000.00"},{"v":3600000,"d":"3,600,000.00"},{"v":3600000,"d":"3,600,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            奖励性绩效工资",{"v":4597944,"d":"4,597,944.00"},{"v":4597944,"d":"4,597,944.00"},{"v":4597944,"d":"4,597,944.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"        对个人和家庭的补助支出",{"v":564324,"d":"564,324.00"},{"v":564324,"d":"564,324.00"},{"v":564324,"d":"564,324.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          生活补助支出",{"v":562884,"d":"562,884.00"},{"v":562884,"d":"562,884.00"},{"v":562884,"d":"562,884.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            遗属补助",{"v":373440,"d":"373,440.00"},{"v":373440,"d":"373,440.00"},{"v":373440,"d":"373,440.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            民师退养金",{"v":189444,"d":"189,444.00"},{"v":189444,"d":"189,444.00"},{"v":189444,"d":"189,444.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          独生子女父母奖励支出",{"v":1440,"d":"1,440.00"},{"v":1440,"d":"1,440.00"},{"v":1440,"d":"1,440.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            独生子女保健费",{"v":1440,"d":"1,440.00"},{"v":1440,"d":"1,440.00"},{"v":1440,"d":"1,440.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"        定额公用支出",{"v":636597.59,"d":"636,597.59"},{"v":412597.59,"d":"412,597.59"},{"v":412597.59,"d":"412,597.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224000,"d":"224,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          工会经费支出",{"v":173173.59,"d":"173,173.59"},{"v":173173.59,"d":"173,173.59"},{"v":173173.59,"d":"173,173.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            工会经费",{"v":173173.59,"d":"173,173.59"},{"v":173173.59,"d":"173,173.59"},{"v":173173.59,"d":"173,173.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          福利费支出",{"v":26208,"d":"26,208.00"},{"v":26208,"d":"26,208.00"},{"v":26208,"d":"26,208.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            福利费",{"v":26208,"d":"26,208.00"},{"v":26208,"d":"26,208.00"},{"v":26208,"d":"26,208.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          商品和服务支出",{"v":224000,"d":"224,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224000,"d":"224,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","01",2073201,"            办公费",{"v":74000,"d":"74,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":74000,"d":"74,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","01",2073201,"            水费",{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","01",2073201,"            电费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","01",2073201,"            差旅费",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","01",2073201,"            专用材料费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","01",2073201,"            其他商品和服务支出",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          取暖费",{"v":5616,"d":"5,616.00"},{"v":5616,"d":"5,616.00"},{"v":5616,"d":"5,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            取暖费",{"v":5616,"d":"5,616.00"},{"v":5616,"d":"5,616.00"},{"v":5616,"d":"5,616.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          退休人员定额",{"v":207600,"d":"207,600.00"},{"v":207600,"d":"207,600.00"},{"v":207600,"d":"207,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","02",2073201,"            办公费",{"v":207600,"d":"207,600.00"},{"v":207600,"d":"207,600.00"},{"v":207600,"d":"207,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":3301198.08,"d":"3,301,198.08"},{"v":3301198.08,"d":"3,301,198.08"},{"v":3301198.08,"d":"3,301,198.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位养老支出",{"v":3301198.08,"d":"3,301,198.08"},{"v":3301198.08,"d":"3,301,198.08"},{"v":3301198.08,"d":"3,301,198.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"        工资福利支出",{"v":3301198.08,"d":"3,301,198.08"},{"v":3301198.08,"d":"3,301,198.08"},{"v":3301198.08,"d":"3,301,198.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          社会保障缴费支出",{"v":3301198.08,"d":"3,301,198.08"},{"v":3301198.08,"d":"3,301,198.08"},{"v":3301198.08,"d":"3,301,198.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","05",2073201,"            养老保险",{"v":3301198.08,"d":"3,301,198.08"},{"v":3301198.08,"d":"3,301,198.08"},{"v":3301198.08,"d":"3,301,198.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2073202,"  萧县大屯镇初中",{"v":13993163.55,"d":"13,993,163.55"},{"v":13993163.55,"d":"13,993,163.55"},{"v":13993163.55,"d":"13,993,163.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205",{"$nulls":3},"    教育支出",{"v":12950559.39,"d":"12,950,559.39"},{"v":12950559.39,"d":"12,950,559.39"},{"v":12950559.39,"d":"12,950,559.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"02",null,null,"      普通教育",{"v":12950559.39,"d":"12,950,559.39"},{"v":12950559.39,"d":"12,950,559.39"},{"v":12950559.39,"d":"12,950,559.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"        工资福利支出",{"v":12458001,"d":"12,458,001.00"},{"v":12458001,"d":"12,458,001.00"},{"v":12458001,"d":"12,458,001.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          基本工资支出",{"v":3638028,"d":"3,638,028.00"},{"v":3638028,"d":"3,638,028.00"},{"v":3638028,"d":"3,638,028.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03",2073202,"            岗位工资",{"v":1731192,"d":"1,731,192.00"},{"v":1731192,"d":"1,731,192.00"},{"v":1731192,"d":"1,731,192.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03",2073202,"            薪级工资",{"v":1186836,"d":"1,186,836.00"},{"v":1186836,"d":"1,186,836.00"},{"v":1186836,"d":"1,186,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03",2073202,"            试用期工资",{"v":720000,"d":"720,000.00"},{"v":720000,"d":"720,000.00"},{"v":720000,"d":"720,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          津贴补贴支出",{"v":651900,"d":"651,900.00"},{"v":651900,"d":"651,900.00"},{"v":651900,"d":"651,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03",2073202,"            教护龄津贴",{"v":14868,"d":"14,868.00"},{"v":14868,"d":"14,868.00"},{"v":14868,"d":"14,868.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03",2073202,"            乡镇工作补贴",{"v":637032,"d":"637,032.00"},{"v":637032,"d":"637,032.00"},{"v":637032,"d":"637,032.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          奖金支出",{"v":5983725,"d":"5,983,725.00"},{"v":5983725,"d":"5,983,725.00"},{"v":5983725,"d":"5,983,725.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03",2073202,"            年终一次性奖金",{"v":5983725,"d":"5,983,725.00"},{"v":5983725,"d":"5,983,725.00"},{"v":5983725,"d":"5,983,725.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          绩效工资支出",{"v":2184348,"d":"2,184,348.00"},{"v":2184348,"d":"2,184,348.00"},{"v":2184348,"d":"2,184,348.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03",2073202,"            基础性绩效工资",{"v":1074312,"d":"1,074,312.00"},{"v":1074312,"d":"1,074,312.00"},{"v":1074312,"d":"1,074,312.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03",2073202,"            奖励性绩效工资",{"v":1110036,"d":"1,110,036.00"},{"v":1110036,"d":"1,110,036.00"},{"v":1110036,"d":"1,110,036.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"        对个人和家庭的补助支出",{"v":430040,"d":"430,040.00"},{"v":430040,"d":"430,040.00"},{"v":430040,"d":"430,040.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          生活补助支出",{"v":426720,"d":"426,720.00"},{"v":426720,"d":"426,720.00"},{"v":426720,"d":"426,720.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03",2073202,"            遗属补助",{"v":402720,"d":"402,720.00"},{"v":402720,"d":"402,720.00"},{"v":402720,"d":"402,720.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03",2073202,"            民师退养金",{"v":24000,"d":"24,000.00"},{"v":24000,"d":"24,000.00"},{"v":24000,"d":"24,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          助学金支出",{"v":3320,"d":"3,320.00"},{"v":3320,"d":"3,320.00"},{"v":3320,"d":"3,320.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03",2073202,"            一般助学金",{"v":3320,"d":"3,320.00"},{"v":3320,"d":"3,320.00"},{"v":3320,"d":"3,320.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"        定额公用支出",{"v":62518.39,"d":"62,518.39"},{"v":62518.39,"d":"62,518.39"},{"v":62518.39,"d":"62,518.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          工会经费支出",{"v":58387.39,"d":"58,387.39"},{"v":58387.39,"d":"58,387.39"},{"v":58387.39,"d":"58,387.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03",2073202,"            工会经费",{"v":58387.39,"d":"58,387.39"},{"v":58387.39,"d":"58,387.39"},{"v":58387.39,"d":"58,387.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          福利费支出",{"v":3402,"d":"3,402.00"},{"v":3402,"d":"3,402.00"},{"v":3402,"d":"3,402.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03",2073202,"            福利费",{"v":3402,"d":"3,402.00"},{"v":3402,"d":"3,402.00"},{"v":3402,"d":"3,402.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          取暖费",{"v":729,"d":"729.00"},{"v":729,"d":"729.00"},{"v":729,"d":"729.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  205","  02","03",2073202,"            取暖费",{"v":729,"d":"729.00"},{"v":729,"d":"729.00"},{"v":729,"d":"729.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",{"$nulls":3},"    社会保障和就业支出",{"v":1042604.16,"d":"1,042,604.16"},{"v":1042604.16,"d":"1,042,604.16"},{"v":1042604.16,"d":"1,042,604.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"05",null,null,"      行政事业单位养老支出",{"v":1042604.16,"d":"1,042,604.16"},{"v":1042604.16,"d":"1,042,604.16"},{"v":1042604.16,"d":"1,042,604.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"        工资福利支出",{"v":1042604.16,"d":"1,042,604.16"},{"v":1042604.16,"d":"1,042,604.16"},{"v":1042604.16,"d":"1,042,604.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"          社会保障缴费支出",{"v":1042604.16,"d":"1,042,604.16"},{"v":1042604.16,"d":"1,042,604.16"},{"v":1042604.16,"d":"1,042,604.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  208","  05","05",2073202,"            养老保险",{"v":1042604.16,"d":"1,042,604.16"},{"v":1042604.16,"d":"1,042,604.16"},{"v":1042604.16,"d":"1,042,604.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"06项目支出明细表","index":5,"n_rows":5,"n_cols":17,"rows_kept":5,"merged":[[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16]],"flags":["formulas_cached_only"]}
[]
["项目支出预算分来源明细表"]
[{"$nulls":3},"部门名称：萧县大屯镇中心学校",{"$nulls":12},"单位：元"]
["科目编码",null,null,"单位代码","部门(单位、功能科目、项目类别、项目名称)","总计","公共财政预算安排",{"$nulls":6},"基金预算安排","预算外资金安排","其他资金安排","上年结余"]
["类","款","项",{"$nulls":3},"小计","公共财政预算拨款","缴入国库的行政事业性收费","罚没收入","专项收入","国有资源（资产）有偿使用收入","其他非税收入"]

{"sheet":"07采购预算明细","index":6,"n_rows":5,"n_cols":17,"rows_kept":5,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16]],"flags":["formulas_cached_only"]}
[]
["政府采购预算明细表"]
[null,null,"部门名称：萧县大屯镇中心学校",{"$nulls":13},"单位：元"]
["单位代码","部门(单位、采购项目、采购类别、采购品目)","计量单位","采购数量","拟投入时间或开工时间","总计","公共财政预算安排",{"$nulls":6},"基金预算安排","预算外资金安排","其他资金安排","上年结余"]
[{"$nulls":6},"小计","公共财政预算拨款","缴入国库的行政事业性收费","罚没收入","专项收入","国有资源（资产）有偿使用收入","其他非税收入"]

{"sheet":"08三公经费表","index":7,"n_rows":5,"n_cols":10,"rows_kept":5,"merged":[[1,0,1,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6]],"flags":["formulas_cached_only"]}
[]
["三公经费表"]
["部门名称：萧县大屯镇中心学校"]
["单位编码","单位名称","总计","会议费","合计","因公出国（境）费用","公务接待费","公务用车运行购置"]
[{"$nulls":7},"小计","公务用车运行维护费","公务用车购置"]

{"sheet":"09人员基本情况","index":8,"n_rows":10,"n_cols":25,"rows_kept":10,"merged":[[3,0,5,0],[3,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,10],[4,11,4,13],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24]],"flags":["formulas_cached_only"]}
[]
["人员基本情况表"]
["部门名称：萧县大屯镇中心学校",{"$nulls":23},"单位：人"]
["单位编码","部门单位","一、人员编制情况",{"$nulls":4},"二、人员情况"]
[null,null,"合计","行政编制","事业编制","行政工勤","事业工勤","合计","行政在职人数(不含工勤人员)",null,null,"事业在职人数(不含工勤人员)",null,null,"工勤人数",null,null,"离退休人数",{"$nulls":3},"民师退养","长期聘用人员","享受遗属补助人数","独生子女奖励人数"]
[{"$nulls":8},"小计","在岗","非在岗","小计","在岗","非在岗","小计","行政","事业","小计","离休","退休","退职"]
[null,"合计",352,0,352,0,0,461,0,0,0,359,359,0,0,0,0,346,0,346,0,7,0,87,8]
[207,"萧县教育体育局",352,0,352,0,0,461,0,0,0,359,359,0,0,0,0,346,0,346,0,7,0,87,8]
[2073201,"  萧县大屯镇中心小学",276,0,276,0,0,380,0,0,0,278,278,0,0,0,0,346,0,346,0,7,0,87,8]
[2073202,"  萧县大屯镇初中",76,0,76,0,0,81,0,0,0,81,81,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"支出预算明细表（经济分类）","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}